Wisconsin
|
1-10686
|
39-1672779
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
100 Manpower Place
|
|
Milwaukee, Wisconsin
|
53212
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Securities Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Exhibit No.
|
Description
|
||
99.1 |
Press Release dated February 1, 2012
|
||
99.2 |
Presentation materials for February 1, 2012 conference call
|
MANPOWER INC.
(d/b/a ManpowerGroup)
|
||||
Dated: February 1, 2012
|
By:
|
/s/ Michael J. Van Handel | ||
Michael J. Van Handel
Executive Vice President and
Chief Financial Officer
|
Exhibit No.
|
Description
|
||
99.1 |
Press Release dated February 1, 2012
|
||
99.2 |
Presentation materials for February 1, 2012 conference call
|
Results of Operations
|
||||||||||||||||
(In millions, except per share data)
|
||||||||||||||||
Three Months Ended December 31
|
||||||||||||||||
% Variance
|
||||||||||||||||
Amount
|
Constant
|
|||||||||||||||
2011
|
2010
|
Reported
|
Currency
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Revenues from services (a)
|
$ | 5,484.0 | $ | 5,209.6 | 5.3 | % | 5.8 | % | ||||||||
Cost of services
|
4,548.8 | 4,303.9 | 5.7 | % | 6.3 | % | ||||||||||
Gross profit
|
935.2 | 905.7 | 3.3 | % | 3.6 | % | ||||||||||
Selling and administrative expenses, excluding impairment charges
|
805.4 | 819.5 | -1.7 | % | -1.4 | % | ||||||||||
Goodwill and intangible asset impairment charges
|
- | 428.8 | N/A | N/A | ||||||||||||
Selling and administrative expenses
|
805.4 | 1,248.3 | -35.5 | % | -35.3 | % | ||||||||||
Operating profit (loss)
|
129.8 | (342.6 | ) | N/A | N/A | |||||||||||
Interest and other expenses
|
10.4 | 10.0 | 4.0 | % | ||||||||||||
Earnings (loss) before income taxes
|
119.4 | (352.6 | ) | N/A | N/A | |||||||||||
Provision for income taxes
|
55.8 | (2.2 | ) | N/A | ||||||||||||
Net earnings (loss)
|
$ | 63.6 | $ | (350.4 | ) | N/A | N/A | |||||||||
Net earnings (loss) per share - basic
|
$ | 0.79 | $ | (4.29 | ) | N/A | ||||||||||
Net earnings (loss) per share - diluted
|
$ | 0.78 | $ | (4.29 | ) | N/A | N/A | |||||||||
Weighted average shares - basic
|
80.8 | 81.6 | -1.0 | % | ||||||||||||
Weighted average shares - diluted
|
81.4 | 81.6 | -0.3 | % | ||||||||||||
(a) Revenues from services include fees received from our franchise offices of $6.4 million for the three months ended December 31, 2011 and 2010. These fees are primarily based on revenues generated by the franchise offices, which were $257.2 million and $263.5 million for the three months ended December 31, 2011 and 2010, respectively.
|
ManpowerGroup
|
||||||||||||||||
Operating Unit Results
|
||||||||||||||||
(In millions)
|
||||||||||||||||
Three Months Ended December 31
|
||||||||||||||||
% Variance
|
||||||||||||||||
Amount
|
Constant
|
|||||||||||||||
2011
|
2010
|
Reported
|
Currency
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Revenues from Services: (a)
|
||||||||||||||||
Americas:
|
||||||||||||||||
United States (b)
|
$ | 765.9 | $ | 777.1 | -1.4 | % | -1.4 | % | ||||||||
Other Americas
|
389.8 | 347.8 | 12.1 | % | 18.3 | % | ||||||||||
1,155.7 | 1,124.9 | 2.7 | % | 4.7 | % | |||||||||||
Southern Europe:
|
||||||||||||||||
France
|
1,511.0 | 1,433.6 | 5.4 | % | 6.3 | % | ||||||||||
Italy
|
305.3 | 294.1 | 3.8 | % | 4.6 | % | ||||||||||
Other Southern Europe
|
196.3 | 189.0 | 3.9 | % | 6.5 | % | ||||||||||
2,012.6 | 1,916.7 | 5.0 | % | 6.1 | % | |||||||||||
Northern Europe
|
1,540.9 | 1,492.7 | 3.2 | % | 3.8 | % | ||||||||||
APME
|
695.0 | 588.3 | 18.2 | % | 14.5 | % | ||||||||||
Right Management
|
79.8 | 87.0 | -8.2 | % | -8.6 | % | ||||||||||
$ | 5,484.0 | $ | 5,209.6 | 5.3 | % | 5.8 | % | |||||||||
Operating Unit Profit (Loss): (a)
|
||||||||||||||||
Americas:
|
||||||||||||||||
United States
|
$ | 26.1 | $ | 14.1 | 83.8 | % | 83.8 | % | ||||||||
Other Americas
|
12.1 | 10.0 | 22.6 | % | 30.9 | % | ||||||||||
38.2 | 24.1 | 58.5 | % | 61.9 | % | |||||||||||
Southern Europe:
|
||||||||||||||||
France
|
20.5 | 12.0 | 71.0 | % | 72.4 | % | ||||||||||
Italy
|
19.7 | 15.8 | 24.3 | % | 25.4 | % | ||||||||||
Other Southern Europe
|
2.9 | 2.8 | 3.6 | % | 8.8 | % | ||||||||||
43.1 | 30.6 | 40.7 | % | 42.3 | % | |||||||||||
Northern Europe
|
51.8 | 63.0 | -17.7 | % | -17.8 | % | ||||||||||
APME
|
21.7 | 9.6 | 121.3 | % | 115.2 | % | ||||||||||
Right Management
|
(5.6 | ) | (16.8 | ) | N/A | N/A | ||||||||||
149.2 | 110.5 | |||||||||||||||
Corporate expenses
|
(30.7 | ) | (30.8 | ) | ||||||||||||
Goodwill and intangible asset impairment charges
|
- | (428.8 | ) | |||||||||||||
Intangible asset amortization expense
|
(10.0 | ) | (11.2 | ) | ||||||||||||
Reclassification of French business tax
|
21.3 | 17.7 | ||||||||||||||
Operating profit (loss)
|
129.8 | (342.6 | ) | N/A | N/A | |||||||||||
Interest and other expenses (c)
|
(10.4 | ) | (10.0 | ) | ||||||||||||
Earnings (loss) before income taxes
|
$ | 119.4 | $ | (352.6 | ) | |||||||||||
(a) Effective January 1, 2011, we created a new organizational structure in Europe in order to elevate our service quality throughout Europe, Middle East and Africa. Other Southern Europe and Northern Europe, previously reported in Other EMEA, are now separate reportable segments. France, Italy, and Other Southern Europe are aggregated into our Southern Europe reportable segment. All previously reported results have been restated to conform to the current year presentation. Additionally, we changed the name of our Asia Pacific reportable segment to APME; the results of this reportable segment have not been restated as only the name has changed.
|
||||||||||||||||
(b) In the United States, revenues from services include fees received from our franchise offices of $3.8 million for the three months ended December 31, 2011 and 2010. These fees are primarily based on revenues generated by the franchise offices, which were $167.5 million and $165.0 million for the three months ended December 31, 2011 and 2010, respectively.
|
||||||||||||||||
(c) The components of interest and other expenses were:
|
||||||||||||||||
2011 | 2010 | |||||||||||||||
Interest expense
|
$ | 10.3 | $ | 10.1 | ||||||||||||
Interest income
|
(2.3 | ) | (2.0 | ) | ||||||||||||
Foreign exchange losses
|
0.8 | 0.8 | ||||||||||||||
Miscellaneous expenses, net
|
1.6 | 1.1 | ||||||||||||||
$ | 10.4 | $ | 10.0 |
ManpowerGroup
|
||||||||||||||||
Results of Operations
|
||||||||||||||||
(In millions, except per share data)
|
||||||||||||||||
Year Ended December 31
|
||||||||||||||||
% Variance
|
||||||||||||||||
Amount
|
Constant
|
|||||||||||||||
2011
|
2010
|
Reported
|
Currency
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Revenues from services (a)
|
$ | 22,006.0 | $ | 18,866.5 | 16.6 | % | 11.6 | % | ||||||||
Cost of services
|
18,299.7 | 15,621.1 | 17.1 | % | 12.0 | % | ||||||||||
Gross profit
|
3,706.3 | 3,245.4 | 14.2 | % | 9.4 | % | ||||||||||
Selling and administrative expenses, excluding impairment charges
|
3,182.1 | 2,938.6 | 8.3 | % | 4.1 | % | ||||||||||
Goodwill and intangible asset impairment charges
|
- | 428.8 | N/A | N/A | ||||||||||||
Selling and administrative expenses
|
3,182.1 | 3,367.4 | -5.5 | % | -9.2 | % | ||||||||||
Operating profit (loss)
|
524.2 | (122.0 | ) | N/A | N/A | |||||||||||
Interest and other expenses
|
44.3 | 43.2 | 2.6 | % | ||||||||||||
Earnings (loss) before income taxes
|
479.9 | (165.2 | ) | N/A | N/A | |||||||||||
Provision for income taxes
|
228.3 | 98.4 | 132.1 | % | ||||||||||||
Net earnings (loss)
|
$ | 251.6 | $ | (263.6 | ) | N/A | N/A | |||||||||
Net earnings (loss) per share - basic
|
$ | 3.08 | $ | (3.26 | ) | N/A | ||||||||||
Net earnings (loss) per share - diluted
|
$ | 3.04 | $ | (3.26 | ) | N/A | N/A | |||||||||
Weighted average shares - basic
|
81.6 | 81.0 | 0.8 | % | ||||||||||||
Weighted average shares - diluted
|
82.8 | 81.0 | 2.3 | % | ||||||||||||
(a) Revenues from services include fees received from our franchise offices of $25.2 million and $23.6 million for the years ended December 31, 2011 and 2010, respectively. These fees are primarily based on revenues by the franchise offices, which were $1,075.2 million and $968.0 million for the years ended December 31, 2011 and 2010, respectively.
|
ManpowerGroup
|
||||||||||||||||
Operating Unit Results
|
||||||||||||||||
(In millions)
|
||||||||||||||||
Year Ended December 31
|
||||||||||||||||
% Variance
|
||||||||||||||||
Amount
|
Constant
|
|||||||||||||||
2011
|
2010
|
Reported
|
Currency
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Revenues from Services: (a)
|
||||||||||||||||
Americas:
|
||||||||||||||||
United States (b)
|
$ | 3,137.3 | $ | 2,783.4 | 12.7 | % | 12.7 | % | ||||||||
Other Americas
|
1,512.1 | 1,265.5 | 19.5 | % | 18.4 | % | ||||||||||
4,649.4 | 4,048.9 | 14.8 | % | 14.5 | % | |||||||||||
Southern Europe:
|
||||||||||||||||
France
|
6,179.1 | 5,208.6 | 18.6 | % | 12.6 | % | ||||||||||
Italy
|
1,255.8 | 1,044.2 | 20.3 | % | 14.2 | % | ||||||||||
Other Southern Europe
|
776.9 | 698.9 | 11.2 | % | 6.8 | % | ||||||||||
8,211.8 | 6,951.7 | 18.1 | % | 12.3 | % | |||||||||||
Northern Europe
|
6,159.4 | 5,344.1 | 15.3 | % | 9.3 | % | ||||||||||
APME
|
2,661.7 | 2,147.2 | 24.0 | % | 14.2 | % | ||||||||||
Right Management
|
323.7 | 374.6 | -13.6 | % | -16.6 | % | ||||||||||
$ | 22,006.0 | $ | 18,866.5 | 16.6 | % | 11.6 | % | |||||||||
Operating Unit Profit (Loss): (a)
|
||||||||||||||||
Americas:
|
||||||||||||||||
United States
|
$ | 94.1 | $ | 42.8 | 119.8 | % | 119.8 | % | ||||||||
Other Americas
|
47.8 | 36.5 | 31.2 | % | 30.7 | % | ||||||||||
141.9 | 79.3 | 79.0 | % | 78.8 | % | |||||||||||
Southern Europe:
|
||||||||||||||||
France
|
85.2 | 47.1 | 80.7 | % | 69.4 | % | ||||||||||
Italy
|
74.1 | 47.5 | 55.9 | % | 47.2 | % | ||||||||||
Other Southern Europe
|
10.8 | 7.2 | 51.5 | % | 47.5 | % | ||||||||||
170.1 | 101.8 | 67.1 | % | 57.5 | % | |||||||||||
Northern Europe
|
212.6 | 150.2 | 41.5 | % | 32.8 | % | ||||||||||
APME
|
78.8 | 47.2 | 66.7 | % | 54.8 | % | ||||||||||
Right Management
|
(1.4 | ) | 3.5 | N/A | N/A | |||||||||||
602.0 | 382.0 | |||||||||||||||
Corporate expenses
|
(123.1 | ) | (101.2 | ) | ||||||||||||
Goodwill and intangible asset impairment charges
|
- | (428.8 | ) | |||||||||||||
Intangible asset amortization expense
|
(38.9 | ) | (39.3 | ) | ||||||||||||
Reclassification of French business tax
|
84.2 | 65.3 | ||||||||||||||
Operating profit (loss)
|
524.2 | (122.0 | ) | N/A | N/A | |||||||||||
Interest and other expenses (c)
|
(44.3 | ) | (43.2 | ) | ||||||||||||
Earnings (loss) before income taxes
|
$ | 479.9 | $ | (165.2 | ) | |||||||||||
(a) Effective January 1, 2011, we created a new organizational structure in Europe in order to elevate our service quality throughout Europe, Middle East and Africa. Other Southern Europe and Northern Europe, previously reported in Other EMEA, are now separate reportable segments. France, Italy, and Other Southern Europe are aggregated into our Southern Europe reportable segment. All previously reported results have been restated to conform to the current year presentation. Additionally, we changed the name of our Asia Pacific reportable segment to APME; the results of this reportable segment have not been restated as only the name has changed.
|
||||||||||||||||
(b) In the United States, revenues from services include fees received from our franchise offices of $13.6 million and $13.7 million for the years ended December 31, 2011 and 2010. These fees are primarily based on revenues generated by the franchise offices, which were $646.1 million and $622.0 million for the years ended December 31, 2011 and 2010, respectively.
|
||||||||||||||||
(c) The components of interest and other expenses were:
|
||||||||||||||||
2011 | 2010 | |||||||||||||||
Interest expense
|
$ | 42.8 | $ | 43.7 | ||||||||||||
Interest income
|
(7.3 | ) | (6.2 | ) | ||||||||||||
Foreign exchange losses
|
2.8 | 3.3 | ||||||||||||||
Miscellaneous expenses, net
|
6.0 | 2.4 | ||||||||||||||
$ | 44.3 | $ | 43.2 |
Consolidated Balance Sheets
|
||||||||
(In millions)
|
||||||||
Dec. 31
|
Dec. 31
|
|||||||
2011
|
2010
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 580.5 | $ | 772.6 | ||||
Accounts receivable, net
|
4,181.3 | 3,844.1 | ||||||
Prepaid expenses and other assets
|
176.3 | 197.6 | ||||||
Future income tax benefits
|
52.4 | 59.7 | ||||||
Total current assets
|
4,990.5 | 4,874.0 | ||||||
Other assets:
|
||||||||
Goodwill and other intangible assets, net
|
1,339.6 | 1,330.3 | ||||||
Other assets
|
395.1 | 355.1 | ||||||
Total other assets
|
1,734.7 | 1,685.4 | ||||||
Property and equipment:
|
||||||||
Land, buildings, leasehold improvements and equipment
|
685.6 | 688.8 | ||||||
Less: accumulated depreciation and amortization
|
511.1 | 518.5 | ||||||
Net property and equipment
|
174.5 | 170.3 | ||||||
Total assets
|
$ | 6,899.7 | $ | 6,729.7 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 1,370.6 | $ | 1,313.9 | ||||
Employee compensation payable
|
221.9 | 240.2 | ||||||
Accrued liabilities
|
520.8 | 547.4 | ||||||
Accrued payroll taxes and insurance
|
712.4 | 677.7 | ||||||
Value added taxes payable
|
502.3 | 482.2 | ||||||
Short-term borrowings and current maturities of long-term debt
|
434.2 | 28.7 | ||||||
Total current liabilities
|
3,762.2 | 3,290.1 | ||||||
Other liabilities:
|
||||||||
Long-term debt
|
266.0 | 669.3 | ||||||
Other long-term liabilities
|
388.1 | 373.1 | ||||||
Total other liabilities
|
654.1 | 1,042.4 | ||||||
Shareholders' equity:
|
||||||||
Common stock
|
1.1 | 1.1 | ||||||
Capital in excess of par value
|
2,839.9 | 2,781.7 | ||||||
Retained earnings
|
971.7 | 785.2 | ||||||
Accumulated other comprehensive income
|
35.3 | 87.0 | ||||||
Treasury stock, at cost
|
(1,364.6 | ) | (1,257.8 | ) | ||||
Total shareholders' equity
|
2,483.4 | 2,397.2 | ||||||
Total liabilities and shareholders' equity
|
$ | 6,899.7 | $ | 6,729.7 |
Consolidated Statements of Cash Flows
|
||||||||
(In millions)
|
||||||||
Year Ended December 31
|
||||||||
2011
|
2010
|
|||||||
(Unaudited)
|
||||||||
Cash Flows from Operating Activities:
|
||||||||
Net earnings (loss)
|
$ | 251.6 | $ | (263.6 | ) | |||
Adjustments to reconcile net earnings (loss) to net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
104.4 | 110.1 | ||||||
Non-cash goodwill and intangible asset impairment charges
|
- | 428.8 | ||||||
Deferred income taxes
|
24.8 | (68.5 | ) | |||||
Provision for doubtful accounts
|
25.9 | 28.9 | ||||||
Share-based compensation
|
31.4 | 24.1 | ||||||
Excess tax benefit on exercise of share-based awards
|
(1.3 | ) | (1.3 | ) | ||||
Changes in operating assets and liabilities, excluding the impact of acquisitions:
|
||||||||
Accounts receivable
|
(417.1 | ) | (708.1 | ) | ||||
Other assets
|
(48.2 | ) | 9.9 | |||||
Other liabilities
|
97.7 | 621.8 | ||||||
Cash provided by operating activities
|
69.2 | 182.1 | ||||||
Cash Flows from Investing Activities:
|
||||||||
Capital expenditures
|
(64.9 | ) | (58.5 | ) | ||||
Acquisitions of businesses, net of cash acquired
|
(49.0 | ) | (270.0 | ) | ||||
Proceeds from sales of property and equipment
|
4.4 | 4.9 | ||||||
Cash used in investing activities
|
(109.5 | ) | (323.6 | ) | ||||
Cash Flows from Financing Activities:
|
||||||||
Net change in short-term borrowings
|
15.6 | (15.6 | ) | |||||
Proceeds from long-term debt
|
0.8 | 1.8 | ||||||
Repayments of long-term debt
|
(1.1 | ) | (1.1 | ) | ||||
Proceeds from share-based awards
|
29.5 | 27.1 | ||||||
Excess tax benefit on exercise of share-based awards
|
1.3 | 1.3 | ||||||
Repurchases of common stock
|
(104.5 | ) | (34.8 | ) | ||||
Dividends paid
|
(65.1 | ) | (60.8 | ) | ||||
Cash used in financing activities
|
(123.5 | ) | (82.1 | ) | ||||
Effect of exchange rate changes on cash
|
(28.3 | ) | (18.4 | ) | ||||
Change in cash and cash equivalents
|
(192.1 | ) | (242.0 | ) | ||||
Cash and cash equivalents, beginning of period
|
772.6 | 1,014.6 | ||||||
Cash and cash equivalents, end of period
|
$ | 580.5 | $ | 772.6 |
As
Reported
|
Excluding Non
-recurring Items |
Q4 Financial Highlights
|
5%
|
5%
|
Revenue $5.5B
|
6% CC
|
6% CC
|
|
30 bps
|
30 bps
|
Gross Margin 17.1%
|
N/A
|
29%
|
Operating Profit $130M
|
N/A
|
29% CC
|
|
900 bps
|
50 bps
|
OP Margin 2.4%
|
N/A
|
48%
|
EPS $.78
|
N/A
|
48% CC
|
|
2011
|
2010
|
||||
|
Pre-tax
Earnings
|
Net
Earnings
|
EPS -
Diluted
|
Pre-tax
Earnings
|
Net
Earnings
|
EPS -
Diluted
|
Earnings, As Reported
|
$ 119.4
|
$ 63.6
|
$ 0.78
|
$ (352.6)
|
$ (350.4)
|
$ (4.29)
|
Reorganization Charge
|
20.5
|
16.3
|
0.20
|
30.5
|
20.6
|
0.25
|
Goodwill and Intangible
Asset impairment |
N/A
|
N/A
|
N/A
|
428.8
|
384.3
|
4.70
|
Earnings, Excluding non-
recurring items |
$ 139.9
|
$ 79.9
|
$ 0.98
|
$ 106.7
|
$ 54.5
|
$ 0.66
|
As
Reported
|
Excluding Non
-recurring Items |
Q4 Financial Highlights
|
3%
|
3%
|
Revenue $1.2B
|
5% CC
|
5% CC
|
|
59%
|
35%
|
OUP $38M
|
62% CC
|
37% CC
|
|
120 bps
|
80 bps
|
OUP Margin 3.3%
|
As
Reported
|
Excluding Non
-recurring Items |
Q4 Financial Highlights
|
5%
|
5%
|
Revenue $2.0B
|
6% CC
|
6% CC
|
|
41%
|
13%
|
OUP $43M
|
42% CC
|
14% CC
|
|
50 bps
|
10 bps
|
OUP Margin 2.1%
|
As
Reported
|
Excluding Non
-recurring Items |
Q4 Financial Highlights
|
3%
|
3%
|
Revenue $1.5B
|
4% CC
|
4% CC
|
|
18%
|
1%
|
OUP $52M
|
18% CC
|
1% CC
|
|
80 bps
|
10 bps
|
OUP Margin 3.4%
|
As
Reported
|
Q4 Financial Highlights
|
18%
|
Revenue $695M
|
14% CC
|
|
121%
|
OUP $22M
|
115% CC
|
|
140 bps
|
OUP Margin 3.1%
|
As
Reported
|
Excluding
Non-recurring
Items |
Q4 Financial Highlights
|
8%
|
8%
|
Revenue $80M
|
9% CC
|
9% CC
|
|
N/A
|
N/A
|
OUP ($6M)
|
N/A
|
N/A
|
|
1240 bps
|
70 bps
|
OUP Margin (7.0%)
|
($ in millions)
|
2011
|
|
2010
|
Cash from Operations
|
69
|
|
182
|
Capital Expenditures
|
(65)
|
|
(58)
|
Free Cash Flow
|
4
|
|
124
|
Change in Debt
|
15
|
|
(15)
|
Share Repurchases
|
(105)
|
|
(35)
|
Acquisitions of Businesses
net of cash acquired
|
(49)
|
|
(270)
|
Effect of Exchange Rate Changes
|
(28)
|
|
(18)
|
Other
|
(29)
|
|
(28)
|
Change in Cash
|
(192)
|
|
(242)
|
|
|
|
|
|
|
|
|
|
Interest
Rate
|
Maturity
Date
|
Total
Outstanding
at 12/31/11 |
|
Remaining
Available
at 12/31/11
|
|
Euro Notes:
|
|
|
|
|
|
|
- Euro 200M
|
4.86%
|
Jun 2013
|
259
|
|
-
|
|
- Euro 300M
|
4.58%
|
Jun 2012
|
389
|
|
-
|
|
Revolving Credit Agreement
|
1.57%
|
Oct 2016
|
-
|
|
798
|
|
Uncommitted lines and Other
|
Various
|
Various
|
52
|
|
347
|
|
Total Debt
|
|
|
700
|
|
1,145
|
Revenue
|
Total
|
Down 1-3% (Up 0-2% CC)
|
|
Americas
|
Down 1-3% (Up 0-2% CC)
|
|
Southern Europe
|
Down 5-7% (Down 0-2% CC)
|
|
Northern Europe
|
Down 2-4% (Up 0-2% CC)
|
|
APME
|
Up 11-13% (Up 7-9% CC)
|
Right Management
|
Down 9-11% (Down 7-9% CC)
|
|
Gross Profit Margin
|
16.6 - 16.8%
|
|
Operating Profit Margin
|
1.4 - 1.6%
|
|
Tax Rate
|
56%
|
|
EPS
|
$0.30 - $0.38 (Neg. $.02 Currency)
|