ManpowerGroup Reports 4th Quarter and Full Year 2021 Results
The current year quarter included ettain group transaction and integration costs. These costs reduced earnings per share by
Financial results in the quarter were also impacted by the stronger U.S. dollar relative to foreign currencies compared to the prior year period, resulting in a
Our focus on our Diversification, Digitization and Innovation during the past year positions us well for a successful 2022. The acquisition of ettain is already enhancing the contribution of our IT resourcing capabilities in our Experis business. Talent Solutions delivered strong overall growth with record revenue levels in RPO and MSP during 2021. Ongoing initiatives in the Manpower business are driving significant year over year gross profit margin growth.
I thank all our people for their resilience, agility, and innovation -- providing our clients with the skilled talent and workforce solutions expertise they need more than ever in a strengthening labor market, while finding meaningful work for millions of people.
We anticipate diluted earnings per share in the first quarter will be between
Net earnings for the year ended
In conjunction with its fourth quarter and full year earnings release,
Supplemental financial information referenced in the conference call can be found at http://investor.manpowergroup.com/.
About
Forward-Looking Statements
This news release contains statements, including statements regarding economic uncertainty, the global recovery, financial outlook, the Company's strategic initiatives, the anticipated results of the ettain acquisition and the position for future growth of the Experis and Talent Solutions brands that are forward-looking in nature and, accordingly, are subject to risks and uncertainties regarding the Company's expected future results. The Company's actual results may differ materially from those described or contemplated in the forward-looking statements due to numerous factors. These factors include those found in the Company's reports filed with the
|
||||
Results of Operations |
||||
(In millions, except per share data) |
||||
Three Months Ended |
||||
% Variance |
||||
Amount |
Constant |
|||
2021 |
2020 |
Reported |
Currency |
|
(Unaudited) |
||||
Revenues from services (a) |
|
|
6.5% |
9.5% |
Cost of services |
4,456.0 |
4,256.0 |
4.7% |
7.7% |
Gross profit |
926.3 |
798.9 |
15.9% |
18.8% |
Selling and administrative expenses |
759.7 |
660.6 |
15.0% |
17.6% |
Operating profit |
166.6 |
138.3 |
20.4% |
24.7% |
Interest and other expenses, net |
4.2 |
7.6 |
-46.4% |
|
Earnings before income taxes |
162.4 |
130.7 |
24.3% |
26.5% |
Provision for income taxes |
51.3 |
54.5 |
-5.7% |
|
Net earnings |
$ 111.1 |
$ 76.2 |
45.7% |
48.3% |
Net earnings per share - basic |
$ 2.05 |
$ 1.34 |
53.0% |
|
Net earnings per share - diluted |
$ 2.02 |
$ 1.33 |
51.9% |
54.9% |
Weighted average shares - basic |
54.2 |
57.0 |
-4.9% |
|
Weighted average shares - diluted |
55.0 |
57.4 |
-4.2% |
|
(a) Revenues from services include fees received from our franchise offices of |
|
||||
Operating Unit Results |
||||
(In millions) |
||||
Three Months Ended |
||||
% Variance |
||||
Amount |
Constant |
|||
2021 |
2020 |
Reported |
Currency |
|
(Unaudited) |
||||
Revenues from Services: |
||||
|
||||
United States (a) |
$ 860.8 |
$ 621.6 |
38.5% |
38.5% |
Other Americas |
358.1 |
394.1 |
-0.09182274 |
-5.0% |
1,218.9 |
1,015.7 |
20.0% |
21.6% |
|
|
||||
|
1,318.6 |
1,303.0 |
1.2% |
5.5% |
|
467.1 |
423.3 |
10.3% |
15.2% |
Other Southern Europe |
595.8 |
601.0 |
-0.8% |
1.3% |
2,381.5 |
2,327.3 |
2.3% |
6.2% |
|
|
1,179.6 |
1,094.8 |
7.7% |
8.6% |
APME |
622.6 |
617.1 |
0.9% |
6.9% |
5,402.6 |
5,054.9 |
|||
Intercompany Eliminations |
(20.3) |
- |
||
|
|
6.5% |
9.5% |
|
Operating Unit Profit: |
||||
|
||||
|
$ 40.6 |
$ 30.1 |
34.7% |
34.7% |
Other Americas |
13.7 |
18.1 |
-23.8% |
-19.2% |
54.3 |
48.2 |
12.7% |
14.5% |
|
|
||||
|
63.6 |
62.0 |
2.5% |
6.9% |
|
33.4 |
23.6 |
42.1% |
48.3% |
Other Southern Europe |
19.9 |
14.7 |
36.0% |
38.6% |
116.9 |
100.3 |
16.7% |
21.2% |
|
|
28.6 |
8.7 |
225.9% |
215.5% |
APME |
20.9 |
18.5 |
12.6% |
21.2% |
220.7 |
175.7 |
|||
Corporate expenses |
(43.8) |
(30.4) |
||
Intangible asset amortization expense |
(10.3) |
(7.0) |
||
Operating profit |
166.6 |
138.3 |
20.4% |
24.7% |
Interest and other expenses, net (b) |
(4.2) |
(7.6) |
||
Earnings before income taxes |
$ 162.4 |
$ 130.7 |
||
(a) In |
||||
(b) The components of interest and other expenses, net were: |
||||
2021 |
2020 |
|||
Interest expense |
$ 9.3 |
$ 11.0 |
||
Interest income |
(2.9) |
(3.2) |
||
Foreign exchange loss |
0.7 |
0.7 |
||
Miscellaneous income |
(2.9) |
(0.9) |
||
$ 4.2 |
$ 7.6 |
|
||||
Results of Operations |
||||
(In millions, except per share data) |
||||
Year Ended |
||||
% Variance |
||||
Amount |
Constant |
|||
2021 |
2020 |
Reported |
Currency |
|
(Unaudited) |
||||
Revenues from services (a) |
|
|
15.1% |
12.1% |
Cost of services |
17,316.9 |
15,176.3 |
14.1% |
11.1% |
Gross profit |
3,407.5 |
2,824.7 |
20.6% |
17.9% |
Selling and administrative expenses, excluding goodwill impairment charge |
2,822.1 |
2,570.3 |
9.8% |
7.2% |
|
- |
66.8 |
N/A |
N/A |
Selling and administrative expenses |
2,822.1 |
2,637.1 |
7.0% |
4.5% |
Operating profit |
585.4 |
187.6 |
212.0% |
205.5% |
Interest and other expenses, net |
17.3 |
39.9 |
-56.7% |
|
Earnings before income taxes |
568.1 |
147.7 |
284.6% |
275.2% |
Provision for income taxes |
185.7 |
123.9 |
49.9% |
|
Net earnings |
$ 382.4 |
$ 23.8 |
1504.6% |
1465.2% |
Net earnings per share - basic |
$ 7.01 |
$ 0.41 |
1609.8% |
|
Net earnings per share - diluted |
$ 6.91 |
$ 0.41 |
1585.4% |
1543.9% |
Weighted average shares - basic |
54.5 |
58.0 |
-6.0% |
|
Weighted average shares - diluted |
55.4 |
58.3 |
-5.0% |
|
(a) Revenues from services include fees received from our franchise offices of |
||||
(b) The goodwill impairment charge for the year ended |
|
||||
Operating Unit Results |
||||
(In millions) |
||||
Year Ended |
||||
% Variance |
||||
Amount |
Constant |
|||
2021 |
2020 |
Reported |
Currency |
|
(Unaudited) |
||||
Revenues from Services: |
||||
|
||||
United States (a) |
$ 2,743.3 |
$ 2,327.2 |
17.9% |
17.9% |
Other Americas |
1,520.4 |
1,465.2 |
3.8% |
5.3% |
4,263.7 |
3,792.4 |
12.4% |
13.0% |
|
|
||||
|
5,171.3 |
4,338.1 |
19.2% |
15.3% |
|
1,795.4 |
1,370.7 |
31.0% |
26.7% |
Other Southern Europe |
2,380.1 |
2,146.4 |
10.9% |
7.1% |
9,346.8 |
7,855.2 |
19.0% |
15.0% |
|
|
4,670.5 |
3,976.7 |
17.4% |
11.4% |
APME |
2,481.1 |
2,376.7 |
4.4% |
4.2% |
20,762.1 |
18,001.0 |
|||
Intercompany Eliminations |
(37.7) |
- |
||
|
|
15.1% |
12.1% |
|
Operating Unit Profit (Loss): |
||||
|
||||
|
$ 136.0 |
$ 60.9 |
123.3% |
123.3% |
Other Americas |
59.2 |
55.1 |
7.5% |
11.5% |
195.2 |
116.0 |
68.2% |
70.2% |
|
|
||||
|
233.5 |
149.0 |
56.7% |
52.0% |
|
115.3 |
64.2 |
79.7% |
74.7% |
Other Southern Europe |
67.5 |
23.8 |
183.5% |
175.6% |
416.3 |
237.0 |
75.7% |
70.6% |
|
|
67.8 |
(27.6) |
N/A |
N/A |
APME |
84.6 |
70.1 |
20.9% |
22.8% |
763.9 |
395.5 |
|||
Corporate expenses |
(154.3) |
(113.9) |
||
|
- |
(66.8) |
||
Intangible asset amortization expense |
(24.2) |
(27.2) |
||
Operating profit |
585.4 |
187.6 |
212.0% |
205.5% |
Interest and other expenses, net (b) |
(17.3) |
(39.9) |
||
Earnings before income taxes |
$ 568.1 |
$ 147.7 |
||
(a) In |
||||
(b) The components of interest and other expenses, net were: |
||||
2021 |
2020 |
|||
Interest expense |
$ 38.8 |
$ 43.3 |
||
Interest income |
(12.0) |
(13.1) |
||
Foreign exchange loss |
5.2 |
4.9 |
||
Miscellaneous (income) expense |
(14.7) |
4.8 |
||
$ 17.3 |
$ 39.9 |
|
|||
Consolidated Balance Sheets |
|||
(In millions) |
|||
|
|
||
2021 |
2020 |
||
(Unaudited) |
|||
ASSETS |
|||
Current assets: |
|||
Cash and cash equivalents |
$ 847.8 |
$ 1,567.1 |
|
Accounts receivable, net |
5,448.2 |
4,912.4 |
|
Prepaid expenses and other assets |
126.7 |
186.9 |
|
Total current assets |
6,422.7 |
6,666.4 |
|
Other assets: |
|||
|
1,722.2 |
1,225.8 |
|
Intangible assets, net |
583.6 |
248.6 |
|
Operating lease right-of-use asset |
373.4 |
400.7 |
|
Other assets |
610.2 |
651.6 |
|
Total other assets |
3,289.4 |
2,526.7 |
|
Property and equipment: |
|||
Land, buildings, leasehold improvements and equipment |
594.9 |
614.7 |
|
Less: accumulated depreciation and amortization |
478.1 |
479.6 |
|
Net property and equipment |
116.8 |
135.1 |
|
Total assets |
$ 9,828.9 |
$ 9,328.2 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||
Current liabilities: |
|||
Accounts payable |
$ 3,039.2 |
$ 2,527.4 |
|
Employee compensation payable |
299.4 |
231.8 |
|
Accrued liabilities |
584.7 |
602.1 |
|
Accrued payroll taxes and insurance |
789.1 |
752.0 |
|
Value added taxes payable |
515.5 |
551.1 |
|
Short-term borrowings and current maturities of long-term debt |
552.6 |
20.4 |
|
Total current liabilities |
5,780.5 |
4,684.8 |
|
Other liabilities: |
|||
Long-term debt |
565.7 |
1,103.5 |
|
Long-term operating lease liability |
275.8 |
305.1 |
|
Other long-term liabilities |
675.2 |
781.2 |
|
Total other liabilities |
1,516.7 |
2,189.8 |
|
Shareholders' equity: |
|||
|
|||
Common stock |
1.2 |
1.2 |
|
Capital in excess of par value |
3,444.7 |
3,402.5 |
|
Retained earnings |
3,634.6 |
3,388.8 |
|
Accumulated other comprehensive loss |
(389.4) |
(397.3) |
|
|
(4,169.4) |
(3,954.2) |
|
Total ManpowerGroup shareholders' equity |
2,521.7 |
2,441.0 |
|
Noncontrolling interests |
10.0 |
12.6 |
|
Total shareholders' equity |
2,531.7 |
2,453.6 |
|
Total liabilities and shareholders' equity |
$ 9,828.9 |
$ 9,328.2 |
|
|||
Consolidated Statements of Cash Flows |
|||
(In millions) |
|||
Year Ended |
|||
|
|||
2021 |
2020 |
||
(Unaudited) |
|||
Cash Flows from Operating Activities: |
|||
Net earnings |
$ 382.4 |
$ 23.8 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|||
Depreciation and amortization |
73.4 |
76.3 |
|
Non-cash goodwill and other impairment charges |
- |
71.3 |
|
Non-cash operating lease right-of-use assets impairment |
- |
27.3 |
|
Deferred income taxes |
(1.3) |
(10.4) |
|
Provision for doubtful accounts |
17.9 |
20.3 |
|
Share-based compensation |
36.8 |
24.2 |
|
Changes in operating assets and liabilities, excluding the impact of acquisitions: |
|||
Accounts receivable |
(640.9) |
586.9 |
|
Other assets |
79.0 |
29.9 |
|
Other liabilities |
697.5 |
86.8 |
|
Cash provided by operating activities |
644.8 |
936.4 |
|
Cash Flows from Investing Activities: |
|||
Capital expenditures |
(64.2) |
(50.7) |
|
Acquisitions of businesses, net of cash acquired |
(924.4) |
(0.7) |
|
Proceeds from the sale of subsidiaries and property and equipment |
1.6 |
9.0 |
|
Cash used in investing activities |
(987.0) |
(42.4) |
|
Cash Flows from Financing Activities: |
|||
Net change in short-term borrowings |
(3.0) |
(40.8) |
|
Net proceeds of revolving debt facility |
75.0 |
- |
|
Proceeds from long-term debt |
0.5 |
2.7 |
|
Repayments of long-term debt |
(2.2) |
(0.4) |
|
Payments of contingent consideration for acquisitions |
(6.3) |
(1.9) |
|
Proceeds from share-based awards |
5.1 |
7.4 |
|
Payments to noncontrolling interests |
(1.2) |
(0.8) |
|
Other share-based award transactions |
(5.0) |
(7.6) |
|
Repurchases of common stock |
(210.0) |
(264.7) |
|
Dividends paid |
(136.6) |
(129.1) |
|
Cash used in financing activities |
(283.7) |
(435.2) |
|
Effect of exchange rate changes on cash |
(93.4) |
82.5 |
|
Change in cash and cash equivalents |
(719.3) |
541.3 |
|
Cash and cash equivalents, beginning of period |
1,567.1 |
1,025.8 |
|
Cash and cash equivalents, end of period |
$ 847.8 |
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/manpowergroup-reports-4th-quarter-and-full-year-2021-results-301472275.html
SOURCE
Jack McGinnis, +1.414.906.7977, [email protected]